Paybacks and Incentives

 

The following charts detail the paybacks and incentives of installing a solar watering heating system. The examples are of the 65, 80 and 120 gallon sizes.

65 GALLON PRE-PACKAGED SYSTEM
SOLAR HOT WATER HEATER PREPACKEAGED SYSTEM 65 GALLON $3,420.
ABSORBER AREA 3.8 m2 INSTALLATION/BALANCE $1,320.
INSOLATION LEVEL 4.89 AT SAN FRANCISCO
ELECTRICAL COST .14¢ kwh
TOTAL INSTALLED COST $3,970.
FEDERAL & STATE INCENTIVES CALIFORNIA $1,500. REBATE $1,500.
  FEDERAL RES 30% TAX REBATE $1,191.
COST IF SYSTEM AFTER INCENTIVES   $1,279.
  ESTIMATED ANNUAL SAVINGS $612.
  ELECTRICAL COST INCREASE RATES NOT FIGURED

PAYBACK
YEAR     REMAINING
SYSTEM COST
  ANUUAL
SAVINGS
1 $612. $1,279.
2 $612. $667.
3 $612. $55.
4 $612. -$557.

80 GALLON PRE-PACKAGED SYSTEM
SOLAR HOT WATER HEATER PREPACKEAGED SYSTEM 80 GALLON $3,828.
ABSORBER AREA 4.66 m2 INSTALLATION/BALANCE $1,320.
INSOLATION LEVEL 4.89 AT SAN FRANCISCO
ELECTRICAL COST .14¢ kwh
TOTAL INSTALLED COST $4,310.
FEDERAL & STATE INCENTIVES CALIFORNIA $1,500. REBATE $1,500.
  FEDERAL RES 30% TAX REBATE $1,293 .
COST IF SYSTEM AFTER INCENTIVES   $1,517.
  ESTIMATED ANNUAL SAVINGS $750.
  ELECTRICAL COST INCREASE RATES NOT FIGURED

PAYBACK
YEAR     REMAINING
SYSTEM COST
  ANUUAL
SAVINGS
1 $750. $1,517.
2 $750. $767.
3 $750. $17.
4 $750. -$733.

120 GALLON PRE-PACKAGED SYSTEM
SOLAR HOT WATER HEATER PREPACKEAGED SYSTEM 120 GALLON $5,160.
ABSORBER AREA 4.66 m2 INSTALLATION/BALANCE $1,320.
INSOLATION LEVEL 4.89 AT SAN FRANCISCO
ELECTRICAL COST .14¢ kwh
TOTAL INSTALLED COST $5,420.
FEDERAL & STATE INCENTIVES CALIFORNIA $1,500. REBATE $1,500.
  FEDERAL RES 30% TAX REBATE $1,626 .
COST IF SYSTEM AFTER INCENTIVES   $2,294.
  ESTIMATED ANNUAL SAVINGS $1,224.
  ELECTRICAL COST INCREASE RATES NOT FIGURED

PAYBACK
YEAR     REMAINING
SYSTEM COST
  ANUUAL
SAVINGS
1 $1,224. $1,517.
2 $1,224. $1,070.
3 $1,224. $-154.